CREDIT ANALYSIS REPORT

MY E.G. SERVICES BERHAD - 2022

Report ID 6053890046963 Popularity 52 views 6 downloads 
Report Date Nov 2022 Product  
Company / Issuer MY E.G. Services Bhd Sector Trading/Services - Conglomerates
Price (RM)
Normal: RM500.00        
  Add to Cart
Rationale
Rating action

MARC Ratings has assigned a rating of AA-IS to MY E.G. Services Berhad’s (MYEG) proposed Islamic Medium-Term Notes (IMTN) programme of up to RM1.0 billion in nominal value. The rating outlook is stable

Rationale

The assigned rating reflects MYEG’s established position as a longstanding concessionaire for e-government services, underpinned by its strong information technology (IT) infrastructure. The rating also considers the steady growth of its non-concession-related businesses (commercial businesses), its high operating margin and healthy cash flow generation. Moderating the rating are market and operational risks associated with its two new key businesses, namely its blockchain platform and foreign worker accommodation projects.

Bursa Malaysia-listed MYEG has been primarily a concessionaire for e-government services for the Malaysian government since February 2000. Under a build-operate-and-own concession, MYEG has developed an electronic platform to provide government-to-citizens (G2C) services for various government agencies. The services are provided through its 900 kiosks and 100 e-service centres nationwide in addition to its online platforms, supported by robust digital infrastructure. As a concessionaire, MYEG is exposed to renewal and termination risks upon expiry of its existing three-year concession agreements, although we view these risks as substantially mitigated by the group’s longstanding operating track record of over 20 years with minimal breaches. MYEG’s dominant position in the industry and significant IT expertise that have created a high barrier to entry further support our view. 

Its concession services are largely related to the operations of two key government agencies: Road Transport Department or Jabatan Pengangkutan Jalan (JPJ) (renewal of driver’s license, etc) and Jabatan Imigresen Malaysia (JIM) (renewal of foreign worker permits, etc), accounting for about 98.8% of concession revenue of RM60.4 million in 2021. We note that while concession revenue has been fairly steady, its contribution to group revenue has declined to about 8% in 2021 (2017: 21%) as revenue from its commercial businesses has grown sharply to RM661.4 million (2017: RM294.8 million).   

MARC Ratings views the ability of MYEG to leverage on its concession business for the growth of its commercial segment through cross-selling of products and services as positive. The employment of its well-established IT infrastructure to expand into new businesses within a short turnaround time in response to government policies has aided the growth of the group. The swift implementation of the MySafeTravel service for testing and quarantine arrangements for the Ministry of Health during the COVID-19 pandemic in 2020, which boosted its earnings in 2021, attests to MYEG’s adaptability.

Going forward, however, MYEG’s new venture, the Zetrix blockchain platform, has been forecast to be its key earnings driver. The platform, aimed at facilitating transparency and increasing delivery efficiency for supply chain management, among other uses, will also be integral to the Malaysia Blockchain Infrastructure, a government-initiated project to expedite further digitalisation. Zetrix is also supported by a Memorandum of Understanding (MOU) between MYEG and China Academy of Information and Communications Technology (CAICT), a China-government owned think tank for digital platform development to cooperate and form the extension of China’s national blockchain network. Notwithstanding the advantages inherent in blockchain technology, there are concerns on the nascent technology in regard to its efficacy and widespread adaptability. MYEG will expand the platform’s reach in the region through the development of nodes and supernodes, for which it has earmarked a substantial capex requirement of up to RM200 million over the next two years.

MYEG's additional capex requirement of up to RM300 million for its near-term projects will include construction of hostels for foreign workers across several states in the country. It will build, own and operate the government-certified hostels. Currently MYEG has projects ongoing in Selangor and Johor which will have a capacity of up to 7,000 persons per location. Significantly larger than the two hostels it currently operates, one in Selangor and another in Melaka with around 400-person capacity each, the expansion into foreign worker accommodation could pose operational and market risks. The initial drawdown of up to RM500 million under the IMTN programme is projected to be utilised for the blockchain and foreign worker accommodation projects.  

Total borrowings of about RM241.1 million as at end-1H2022 will increase to about RM740 million as a result of the initial drawdown, translating to an increase in gross debt-to-equity (DE) ratio from 0.14x to 0.43x. Assuming full drawdown of RM1.0 billion, gross DE ratio would increase to about 0.73x. The group has maintained a healthy liquidity position, with cash balances of about RM223.3 million as at end-1H2022, that would moderate the increase in its leverage position. The rating agency also draws comfort from the demonstrated shareholder support through equity private placements, which raised RM211.5 million in 2020 and RM208.5 million in 2021, that has bolstered the group’s liquidity position. For 1H2022, MYEG recorded revenue and pre-tax profit of RM323.6 million and RM174.7 million. Operating profit margin remained strong at 55.1% while cash flow from operations (CFO) amounted to RM159.6 million. CFO from existing businesses would remain supportive of CFO debt and interest coverages to be well within the rating band.

Rating outlook

The stable rating outlook reflects MARC Ratings’ expectation that MYEG’s credit profile would be in line with the rating band over the next 12 months.

Rating trajectory

Upside/Downside scenario

Any upward revision to its rating would mainly be guided by a sustained growth in profitability while other parameters, particularly capitalisation levels, remain strong. Conversely, the rating and/or outlook would come under pressure if concessions are not renewed and/or if its new businesses perform substantially below projections such that the credit metrics decline sharply from expectations.  

Key strengths
  • Longstanding concessionaire providing key e-government services 
  • Consistent growth in non-concession-related businesses  
  • Strong IT infrastructure which serves as a barrier to entry
  • High operating margins and strong liquidity position

Key risks
  • Regulatory risks on concession business
  • Execution risk for blockchain venture and foreign worker accommodation projects
Related