CREDIT ANALYSIS REPORT

UITM SOLAR POWER DUA SDN BHD - 2024

Report ID 60538900469802 Popularity 534 views 21 downloads 
Report Date Aug 2024 Product  
Company / Issuer UITM Solar Power Dua Sdn Bhd Sector Infrastructure & Utilities - Solar
Price (RM)
Normal: RM500.00        
  Add to Cart
Rationale
Rating action          

MARC Ratings has affirmed its AA-IS rating on UiTM Solar Power Dua Sdn Bhd’s (UiTM Solar Power Dua) outstanding RM87.0 million Green Sustainable and Responsible Investment (SRI) Sukuk with a stable outlook. UiTM Solar Power Dua owns and operates a 25MWac solar power plant in Pasir Gudang, Johor.

Rationale

The affirmed rating reflects the strength of the 21-year PPA between UiTM Solar Power Dua and Tenaga Nasional Berhad (TNB) that allocates demand risk to the offtaker TNB (rated-AAA/Stable by MARC Ratings). The rating continues to be moderated by uncertainty in solar irradiance and operational risk that could reduce energy generation. 

In 1H2024, energy production was 12% below P90 forecasts, primarily due to lower irradiation caused by heavy rains, particularly in southern Peninsular Malaysia. MARC Ratings views climate change as a growing risk for revenue, profit margins and cash flows. In this regard, the rating agency has run a sensitivity analysis on energy production and notes that for the finance service coverage ratio (FSCR) to remain above 1.50x, energy generation can tolerate reduction of up to 7% annually throughout the tenure of the sukuk.  

As of end-April 2024, UiTM Solar Power Dua had RM11.0 million in cash in the designated account, which is more than sufficient to cover the next profit payment of RM2.0 million due on September 5, 2024. Pre-distribution FSCRs under the base case were at an average of 2.94x and a minimum of 2.65x. The coverage levels are expected to remain adequate under moderate sensitised scenarios, which include assumptions of 10% stress on operating expenses, plant unavailability of 2.4% or a lower P95 energy generation. 

Rating outlook

The stable outlook reflects MARC Ratings’ expectation that the plant’s operational performance will be broadly in line with projections and UiTM Solar Power Dua’s financial metrics will remain commensurate with the rating.

Rating trajectory

Upside scenario

MARC Ratings does not envisage a rating upgrade in the near term. The rating could be improved if the plant demonstrates a consistent track record of strong operating performance to augment liquidity protection and credit metrics. 

Downside scenario

There could be downward pressure on the rating if plant performance falls substantially below expectations, such that UiTM Solar Power Dua’s debt service coverage metrics are significantly impacted.

Key strengths
  • Demand risk mitigated by power purchase agreement (PPA) terms
  • Satisfactory project debt coverage
Key risks
  • Variability of solar resource
  • Plant’s operational performance
Related