Press Releases MARC’S RATING ANNOUNCEMENT ON KUALA LUMPUR SENTRAL SDN BHD’S (KLSSB) TRANCHES 2A, 2B, 3, 4A & 4B BaIDS OF RM800 MILLION

Wednesday, Feb 23, 2005

MARC has reaffirmed the rating of KLSSB’s tranches 2A, 2B, 3, 4A & 4B BaIDS totaling RM800 million at AID(s), reflecting the support provided by Bank Pembangunan & Infrastruktur Malaysia Berhad (BPIMB) by way of a standby revolving credit facility.

The Tranche 1 BaIDS was fully settled in April 2004.

Kuala Lumpur Sentral’s commercial development is divided into four phases. As at October 2004, the aggregated confirmed sales stood at RM828.2 million, of which RM133.6 million remained uncollected. Total revenue for the first 9 months of 2004, was recorded at RM88.9 million; attributable to sales made from its Plaza Sentral II strata offices, Lot N and Lot L land sales.

Unaudited profit after tax for the same period is stated at RM17.4 million; an improvement compared to last year’s loss position (2003: deficit RM49.5 million).

Pre-tax result is still very much compressed by the high financing costs (related to the BaIDS facility). KLSSB’s cash flow position is expected to improve slightly on the operational side, but remains weak generally in relation to high borrowing costs.

From the sensitivity analysis, the FSCR position is expected to dip below the covenanted 1.25 times in 2007 and 2008 where the principal repayments of RM200 million and RM150 million are scheduled. The support from BPIMB is pivotal in ensuring the timely payment of the remaining BaIDS facility.